{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["College Costs","Variables"],"not_rendered":{"external_links":1,"defined_names":20},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"College Costs","index":0,"n_rows":19,"n_cols":6,"rows_kept":19,"flags":["formulas_cached_only"]}
[null,"College Costs",{"$nulls":3},"[Date]"]
[]
[null,"Child's name"]
[null,"Year of birth"]
[null,"Age this year","","","",""]
[null,"Age when begin college "]
[null,"Number of years until college",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"Estimated number of years in college"]
[null,"Number of years for inflation adjustment",{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[null,"Estimated annual inflation rate between now and end of education"]
[null,"Inflation factor",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Estimated annual college costs today"]
[null,"Estimated annual cost of college, adjusted for inflation",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[null,"Adjusted estimate of TOTAL costs",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[null,"Estimated after-tax rate of return on savings and investments for education"]
[null,"Compounding factor",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"Present value of current education savings"]
[null,"Future value of current education savings",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[null,"Annual amount to invest for education",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]

{"sheet":"Variables","index":1,"n_rows":4,"n_cols":2,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
["_Example"]
["_Shading",false]
["_Series"]
["_Look"]