{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Holiday Party Plans"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Holiday Party Plans","index":0,"n_rows":80,"n_cols":6,"rows_kept":80,"merged":[[1,4,1,5],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,1,13,4],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,1,18,4],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,1,24,4],[25,2,25,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3],[43,2,43,3],[44,2,44,3],[45,2,45,3],[46,1,46,4],[47,1,47,3],[48,1,48,3],[49,1,49,3],[50,1,50,3],[51,1,51,3],[52,1,52,4],[53,1,53,3],[54,1,54,3],[55,1,55,3],[56,1,56,4],[57,1,57,5],[58,1,58,2],[58,3,58,4],[59,1,59,2],[59,3,59,4],[60,1,60,2],[60,3,60,4],[61,1,61,2],[61,3,61,4],[62,1,62,2],[62,3,62,4],[63,1,63,2],[63,3,63,4],[64,1,64,2],[64,3,64,4],[65,1,65,2],[65,3,65,4],[66,1,66,2],[66,3,66,4],[67,1,67,2],[67,3,67,4],[68,1,68,2],[68,3,68,4],[69,1,69,2],[69,3,69,4],[70,1,70,2],[70,3,70,4],[71,1,71,2],[71,3,71,4],[72,1,72,2],[72,3,72,4],[73,1,73,2],[73,3,73,4],[74,1,74,5],[75,1,75,2],[75,3,75,4],[76,1,76,2],[76,3,76,4],[77,1,77,2],[77,3,77,4],[78,1,78,2],[78,3,78,4],[79,1,79,2],[79,3,79,4]],"flags":["formulas_cached_only"]}
[]
[null,"Holiday Party Plans",null,null," 2003 | December 20 | 7pm  "]
[null,"Guests","Address Invitation Was Sent To",null,"RSVP?","Number in Party"]
[null,"Focht, Kelly",null,null,"Yes",1]
[null,"Getzinger, Tom",null,null,"Yes",1]
[null,"Vrettos, Connie",null,null,"Yes",2]
[null,"Fluegel, Jay",null,null,"No",0]
[null,"Lang, Eric",null,null,"Yes",1]
[null,"Miksovsky, Jan",null,null,"Yes",1]
[null,"Seidl, Birgit",null,null,"Yes",1]
[null,"Lee, Mark",null,null,"No",0]
[null,"Moschell, Linda",null,null,"Yes",2]
[null,"Hanson, Mark",null,null,"Yes",9]
[null,"Total: ",{"$nulls":3},18]
[null,"Music","Format",null,"Purchased?","Budget: $50"]
[null,"Holiday Jazz","CD",null,null,{"v":17.95,"d":"$17.95"}]
[null,"Classical","CD",null,null,{"v":12.95,"d":"$12.95"}]
[null,"Traditional Carols","WMA or MP3",null,null,{"v":12.54,"d":"$12.54"}]
[null,"Total: ",{"$nulls":3},{"v":43.44,"d":"$43.44"}]
[null,"Decorations","Number",null,"Purchased?","Budget: $100"]
[null,"Candles",8,null,null,{"v":9.75,"d":"$9.75"}]
[null,"Floral arrangement",2,null,null,{"v":29.95,"d":"$29.95"}]
[null,"Wreaths",2,null,null,{"v":24,"d":"$24.00"}]
[null,"Ceiling decorations",12,null,null,{"v":34.95,"d":"$34.95"}]
[null,"Total: ",{"$nulls":3},{"v":98.65,"d":"$98.65"}]
[null,"Food and Drinks","Ingredients",null,"Purchased?","Budget: $75"]
[null,"Spiced cider","apple juice",null,null,{"v":10,"d":"$10.00"}]
[null,null,"cinnamon",null,null,{"v":3.5,"d":"$3.50"}]
[null,null,"honey",null,null,{"v":3.12,"d":"$3.12"}]
[null,null,"cloves",null,null,{"v":4.05,"d":"$4.05"}]
[null,null,"nutmeg",null,null,{"v":4.05,"d":"$4.05"}]
[null,"Hot chocolate","cocoa powder",null,null,{"v":3.15,"d":"$3.15"}]
[null,null,"milk",null,null,{"v":3.39,"d":"$3.39"}]
[null,null,"marshmallows",null,null,{"v":2.15,"d":"$2.15"}]
[null,null,"whipped cream",null,null,{"v":1.19,"d":"$1.19"}]
[null,"Cookies","butter",null,null,{"v":0.79,"d":"$0.79"}]
[null,null,"sugar",null,null,{"v":1.79,"d":"$1.79"}]
[null,null,"flour",null,null,{"v":1.29,"d":"$1.29"}]
[null,null,"eggs",null,null,{"v":2.69,"d":"$2.69"}]
[null,null,"icing",null,null,{"v":2.5,"d":"$2.50"}]
[null,"Candy","candy canes",null,null,{"v":1.19,"d":"$1.19"}]
[null,null,"chocolates",null,null,{"v":3.75,"d":"$3.75"}]
[null,null,"mints",null,null,{"v":1.25,"d":"$1.25"}]
[null,"Finger foods","vegetables",null,null,{"v":12,"d":"$12.00"}]
[null,null,"dip",null,null,{"v":3,"d":"$3.00"}]
[null,null,"chips",null,null,{"v":6.3,"d":"$6.30"}]
[null,"Total: ",{"$nulls":3},{"v":71.14999999999999,"d":"$71.15"}]
[null,"Other Supplies",null,null,"Purchased?","Budget: $25"]
[null,"Cups",{"$nulls":3},{"v":6.05,"d":"$6.05"}]
[null,"Plates",{"$nulls":3},{"v":6.75,"d":"$6.75"}]
[null,"Napkins",{"$nulls":3},{"v":6.8,"d":"$6.80"}]
[null,"Firewood",{"$nulls":3},{"v":4.95,"d":"$4.95"}]
[null,"Total: ",{"$nulls":3},{"v":24.55,"d":"$24.55"}]
[null,"Incidentals",null,null,"Purchased?","Budget: $25"]
[null,"Extra chairs",null,null,"No"]
[null,"Extra coat hangers",null,null,"Yes",4.95]
[null,"Total: ",{"$nulls":3},{"v":4.95,"d":"$4.95"}]
[null,"Schedule"]
[null,"Task",null,"Time",null,"Notes"]
[null,"Send invitations",null,"Early December"]
[null,"Shop for decorations",null,"Early December"]
[null,"Organize music",null,"Mid December"]
[null,"Shop for groceries",null,"December 17 or 18"]
[null,"Bake",null,"December 18 or 19"]
[null,"Put up decorations",null,"December 20",null,"Kelly said she will help"]
[null,"Prepare all other food",null,"December 20 "]
[null,"Borrow chairs, hangers",null,"December 20",null,"Can borrow from neighbors"]
[null,"Rearrange furniture",null,"December 20"]
[null,"Pick up flowers ",null,"4 P.M., December 20"]
[null,"Mull cider",null,"5 P.M., December 20"]
[null,"Lay out food",null,"6 P.M., December 20"]
[null,"Light candles",null,"6:30 P.M., December 20"]
[null,"Play party music",null,"6:45 P.M., December 20"]
[null,"Welcome guests!",null,"7 P.M., December 20"]
[null,"At the Party"]
[null,"Activity",null,"Time",null,"Notes"]
[null,"Socialize",null,"7 P.M."]
[null,"Sing carols",null,"7:45 P.M."]
[null,"Serve hot drinks",null,"8:30 P.M."]
[null,"Exchange gifts",null,"9 P.M."]